Earnings, net assets and dividend per 50k share have been computed on the profit after taxation based on the number of ordinary shares in issue. The figures for 2002 to 2003 have been adjusted to reflect the changes in the issued share capital up to December 2006. The dividend per share reflected in 2006 has been proposed.
|
2006 |
2005 |
2004 |
2003 |
2002 |
REPRESENTED BY: |
N'000 |
N'000 |
N'000 |
N'000 |
N'000 |
Share capital |
105,000 |
105,000 |
105,000 |
84,000 |
84,000 |
Share premium |
28,400 |
28,400 |
28,400 |
49,400 |
49,400 |
Capital reserve |
3,529 |
3,529 |
3,529 |
3,529 |
3,529 |
General reserve |
720,136 |
659,388 |
457,818 |
411,862 |
344,080 |
Shareholders' fund |
857,065 |
796,317 |
594,747 |
548,791 |
481,009 |
|
ASSETS EMPLOYED |
|
|
|
|
Fixed assets |
172,347 |
161,168 |
177,747 |
146,498 |
127,766 |
Trade term investment |
47,001 |
53,543 |
42,456 |
8,450 |
3,908 |
Net current Assets/(Liabilities) |
727,572 |
657,792 |
463,792 |
480,903 |
416,070 |
|
946,920 |
872,503 |
683,995 |
635,851 |
547,744 |
Deferred liabilities |
(85,952) |
(72,283) |
(85,345) |
(83,157) |
(62,832) |
Deferred taxation |
(3,903) |
(3,903) |
(3,903) |
(3,903) |
(3,903) |
|
857,065 |
796,317 |
594,747 |
548,791 |
481,009 |
RESULTS |
|
|
|
|
|
Turnover |
1,986,247 |
1,525,426 |
1,466,762 |
1,203,038 |
1,093,199 |
Profit before tax |
456,400 |
302,660 |
250,842 |
208,634 |
178,973 |
Taxation |
(143,652) |
(101,089) |
(89,387) |
(56,852) |
(38,167) |
Profit after tax |
312,748 |
201,571 |
161,455 |
151,782 |
140,806 |
Dividend |
210,000 |
147,000 |
(115,500) |
(84,000) |
(67,200) |
Retained profit |
102,748 |
54,571 |
45,955 |
67,782 |
73,606 |
|
STATISTICS |
|
|
|
|
|
|
Kobo |
Kobo |
Kobo |
Kobo |
Kobo |
Earnings per 50k share |
149 |
96 |
77 |
90 |
84 |
Earnings per 50k share (adjusted) |
149 |
96 |
77 |
72 |
67 |
Net assets per 50k share |
408 |
379 |
283 |
327 |
286 |
Net assets per 50k share (adjusted) |
408 |
379 |
283 |
261 |
229 |
Dividend per 50k share |
100 |
70 |
55 |
50 |
40 |
Dividend per 50k share (adjusted) |
100 |
70 |
55 |
40 |
32 |
|
|
